Last 24 Hours
$399,089
NAL Estimated Property Value14024 Luisium VW, Pflugerville, TX, 78660
Off Market
3 Beds
3 Bath
2,505 Sq Ft
$104.99 / sqft
Built in 2019Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating
CoolingAppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size11,644 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02603613670000
Lot Number66
SubdivisionFort Dessau Villas Condominiums
Land UseResidential
Legal DescriptionUNT 66 FORT DESSAU VILLAS CONDOMINIUMS PLUS 1.1627 % INT IN COM AREA
Census Tract044600
Assessed Land Value$46,575
Assessed Improvement Value$352,514
Assessment Year2025
About this property
UNDER CONSTRUCTION-ESTIMATED COMPLETION IN APR 2019. At 2510 sqft., the Shenandoah lives large! The massive first floor has a wall of windows providing fantastic natural light for the large open concept family & dining areas which are overlooked by the huge island in the gourmet kitchen that features stainless steel appliances, recessed lighting, a large pantry, beautiful backsplash & granite countertops. A covered patio overlooks the landscaped backyard. There is a mud room off the garage & powder room.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$399,089
Estimated Property Value
$299,882Estimated Mortgage Balance
$99,207Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,395 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$954/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,450
$399,089
2025
$46,575
$352,514
$399,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,450
$399,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$332,850
No
First
Mar 19, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,882
$99,207
24%
75%
$1,996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,140/mo
+$110/mo
6.8%
12.4%