$320,000
NAL Estimated Property Value14025 Bronc Pen Lane, Fort Worth, TX, 76052
$337,090 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size8,577 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN37880A-91-38
Lot Number38
SubdivisionSendera Ranch
Land UseResidential
Legal DescriptionSENDERA RANCH BLOCK 91 LOT 38
Census Tract114112
Assessed Land Value$70,000
Assessed Improvement Value$199,878
Assessment Year2025
About this property
New roof just installed Aug 2022 Gorgeous, well kept home in the very sought after Sendera Ranch. See this one before its gone. Large back yard, great neighbors, greenbelt across the street. This house has everything you are looking for and more. One bedroom downstairs, all others upstairs with amazing space.
Investor Tools
$320,000
Estimated Property Value
$301,248Estimated Mortgage Balance
$18,752Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$337,090
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$138/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,111
$269,878
2025
$70,000
$199,878
$269,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,111
$269,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$321,567
Yes
First
Dec 13, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,248
$18,752
5%
94%
$1,928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,066/mo
+$604/mo
10.0%
