$778,000
NAL Estimated Property Value14026 Woodthorpe Ln, Houston, TX, 77079
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,675 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN0974990000025
Lot Number25,26
SubdivisionNottingham West
Land UseResidential
Legal DescriptionLT 25 & E 1 FT LT 26 BLK 3 NOTTINGHAM WEST SEC 2
Census Tract450301
Assessed Land Value$374,350
Assessed Improvement Value$217,509
Assessment Year2025
About this property
Fantastic spacious 4-bed 3-bath 1-story home in a quiet community; Great floor plan with a large master suite and a guest suite! New painting and New roof! Easy access to I-10 and Beltway 8; Never flood during Harvey, no blasting pipes during 2021 winter storm;
Investor Tools
$778,000
Estimated Property Value
$291,894Estimated Mortgage Balance
$486,106Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,668 /month
Positive
Cash Flow Estimate:
$1,556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,225
$591,859
2025
$374,350
$217,509
$591,859
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,225
$591,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$320,250
No
First
Sep 7, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,894
$429,106
59%
38%
$1,921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$1,921/mo
+$809/mo
4.2%
