$213,000
NAL Estimated Property Value1403 Apache Trail, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,148 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1021580000007
Lot Number7
SubdivisionChaparral Village
Land UseResidential
Legal DescriptionLT 7 BLK 4 CHAPARRAL VILLAGE SEC 1
Census Tract253800
Assessed Land Value$55,413
Assessed Improvement Value$131,813
Assessment Year2025
About this property
This home has been renovated and ready for it's new owners! New roof installed in July 2023 as well as fresh paint inside and outside, new carpet, painted cabinets and granite countertops. Nice back yard with large shade trees in the front and back. Side load garage was painted on the interior also! 3 bedrooms plus an additional flex room that could be an office or extra bedroom. Kitchen is open to the Living room. This is a great house in a great location in Baytown. Call and schedule your showing today!
Investor Tools
$213,000
Estimated Property Value
$173,896Estimated Mortgage Balance
$39,104Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,114
$187,226
2025
$55,413
$131,813
$187,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,114
$187,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$182,773
No
First
Sep 15, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,896
$39,104
18%
82%
$1,096/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,096/mo
+$626/mo
9.7%
