Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$498,000

NAL Estimated Property Value

1403 Bent Tree Drive, Frisco, TX, 75036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,721 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.36 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringWood

Exterior

Exterior FeaturesPrivate Yard
Lot Size5,763 sqft

Building Information

Year Built2001
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR231522
Lot Number6
SubdivisionWaterford Falls Ph Two A
Land UseResidential
Legal DescriptionWATERFORD FALLS PH TWO A BLK E LOT 6
Census Tract021539
Assessed Land Value$103,752
Assessed Improvement Value$332,496
Assessment Year2025

About this property

Meticulously maintained single story in desirable West Frisco neighborhood of Waterford Falls. Walk to excellent rated schools, community pool and parks. Recent updates include whole house hand scraped wood floors, interior painting, ss appliances, 17 SEER Hvac system, stamped concrete patio and walkway, BB cedar fence. Open plan with kitchen island, breakfast bar, fireplace, study w french doors. Over sized master suite w walk in closet, master bath includes glass shower, soaking tub and double vanity. Its is very hard to find a single story like this in west Frisco. Just a few minutes to shopping, restaurants, new PGA golf courses. Frisco has exceptional schools, fire, police,and city parks.

Investor Tools

Property Icon
$498,000
Estimated Property Value
$284,846Estimated Mortgage Balance
$213,154Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
$462/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$830
$436,248
2025
$103,752
$332,496
$436,248
No

Tax History

Year
Tax Paid
Assessed Value
2024
$830
$436,248

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Va
$323,268
Yes
First
Apr 24, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,846
$213,154
42%
57%
$1,939/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,401/mo
$-331/mo
5.0%

City: Frisco

1403 Bent Tree Drive | Property Details | No Agent List