$260,000
NAL Estimated Property Value1403 Fantail Ln, Ennis, TX, 75119
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Ice Maker, Microwave, Refrigerator
Exterior
Lot Size5,227 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN25.5003.906.015.00.103
Lot Number15
SubdivisionIii Cardinals Addn Ph 3
Land UseResidential
Legal DescriptionLOT 15 BLK F III CARDINALS ADDN PH 3 .12 AC
Census Tract061600
Assessed Land Value$55,000
Assessed Improvement Value$189,309
Assessment Year2025
About this property
Luxury vinyl planking. No carpet. Granite counter tops. Sprinkler system. Stainless steel refrigerator. Pet friendly. Fenced in backyard
Investor Tools
$260,000
Estimated Property Value
$154,339Estimated Mortgage Balance
$105,661Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,577
$244,309
2025
$55,000
$189,309
$244,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,577
$244,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Lending Group Lp
Conventional
$171,306
No
First
Mar 29, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,339
$105,661
40%
59%
$1,028/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,028/mo
+$944/mo
9.1%
