$768,000
NAL Estimated Property Value1403 Lake Pointe Parkway, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,399 sqft
Building Information
Year Built2007
Stories2
Garage Spaces2
Land Information
APN4755-02-003-0010-907
Lot Number1
SubdivisionLake Pointe Sec 2
Land UseResidential
Legal DescriptionLAKE POINTE SEC 2, BLOCK 3, LOT 1
Census Tract672100
Assessed Land Value$214,500
Assessed Improvement Value$473,386
Assessment Year2025
About this property
Live Where You Work! Gorgeous three-story townhome that is zoned to Commercial & Residential use! First floor designed with a private entry for use as Retail, Office or Guest Quarters! Kitchen, breakfast, dining area, and wet bar with hardwood in second floor; Two spacious bedrooms on the third floor! Spacious primary walking-in closet! Elevator Capable! High ceiling in all three levels; Super location! 9-min walk to Whole Foods Market! Must see!
Investor Tools
$768,000
Estimated Property Value
$0Estimated Mortgage Balance
$768,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,608 /month
Positive
Cash Flow Estimate:
$1,536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,441/month
$3,620/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,453
$687,886
2025
$214,500
$473,386
$687,886
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,453
$687,886
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$768,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$3,620/mo
$-1,250/mo
3.7%
