Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$287,000

NAL Estimated Property Value

1403 Pease River Ln, Rosenberg, TX, 77471

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,024 Sq Ft
price_per_sqft$106.23 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size6,000 sqft

Building Information

Year Built2015
Roof Type105
Garage Spaces2

Land Information

APN2504-32-002-0040-901
Lot Number4
SubdivisionCottonwood Sec 3-B
Land UseResidential
Legal DescriptionCOTTONWOOD SEC 3-B, BLOCK 2, LOT 4
Census Tract675401
Assessed Land Value$32,500
Assessed Improvement Value$252,712
Assessment Year2025

About this property

Offer has been accepted on 6-21-21 waiting on checks. This is the Lincoln floor plan! Front elevation was upgrades when built! Amazing open design! Large gourmet kitchen with 42 inch cabinets! Upgraded master bath! Large Gameroom Upstairs that comes with projector screen + projector. Covered back patio with storage shed! No backyard neighbors!

Investor Tools

Property Icon
$287,000
Estimated Property Value
$198,166Estimated Mortgage Balance
$88,834Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,313
$285,212
2025
$32,500
$252,712
$285,212
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,313
$285,212

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Stand Alone First / Home Equity First Lien
$218,250
No
First
Jul 28, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,166
$87,046
30%
69%
$1,309/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,759/mo
+$467/mo
9.3%

City: Rosenberg

1403 Pease River Ln | Property Details | No Agent List