Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$248,000

NAL Estimated Property Value

1403 Promise Ct, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,394 Sq Ft
price_per_sqft$172.17 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size3,920 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces1

Land Information

APN335550-0001-0140
Lot Number14
SubdivisionHope Crossing
Land UseResidential
Legal DescriptionHOPE CROSSING, BLOCK 1, LOT 14
Census Tract000501
Assessed Land Value$36,000
Assessed Improvement Value$208,112
Assessment Year2025

About this property

This charming 2 story home features 3 bedrooms 2.5 bathrooms & a 2 car garage and is tucked away on a quiet cul-de-sac. The first floor offers a great entertaining layout with a kitchen overlooking the family room. The kitchen is sure to please with 42" cabinets, laminate countertops, an electric range, microwave & a negotiable island with an eating bar. All appliances included! Retreat to the Owner’s Suite featuring an oversized tiled shower with bench, vanity with 2 sinks & a spacious walk-in closet. Step outside to enjoy the private, fully fenced backyard with no back neighbors, plus the convenience of a sprinkler system. Conveniently located off Hwy 21 near Hwy 6 and 2818, this home makes commuting to Blinn College, Texas A&M, or Huntsville a breeze. Don’t miss your opportunity to call this beautiful home yours!

Investor Tools

Property Icon
$248,000
Estimated Property Value
$201,496Estimated Mortgage Balance
$46,504Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,537
$244,112
2025
$36,000
$208,112
$244,112
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,537
$244,112

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Unknown
$214,334
No
First
Mar 2, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,496
$46,504
18%
81%
$1,286/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,786/mo
$-331/mo
7.0%

City: Bryan

1403 Promise Ct | Property Details | No Agent List