Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,009,000

NAL Estimated Property Value

1403 Rutland Street, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,325 Sq Ft
price_per_sqft$354.84 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size6,599 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN0201490000017
Lot Number18
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionLT 18 & TR 17 BLK 153 HOUSTON HEIGHTS
Census Tract511301
Assessed Land Value$594,000
Assessed Improvement Value$411,402
Assessment Year2025

About this property

Queen Anne Victorian inspired 3 bed/2 bath single story beauty on a 6,600 sf lot (per/HCAD) in the Heights + fitness pool. Features 12’ ceilings, hardwood floors and energy efficient windows. Relaxing front porch and fenced yard. Living room is joined by the formal dining room w/ wainscoting, draperies/window treatments, stained glass and stunning chandelier! Gourmet kitchen offers a 40” double oven gas range, pantry, dry bar, butcher block island and farmhouse sink. Adjoining family room w/ plantation shutters and surround sound. Owner’s suite boasts sitting area, walk-in closet and spa-like bath with dual sinks, marble counter/floors, soaking tub & walk-in shower. Nice-size secondary bedrooms, hallway bath w/ shower/tub and laundry zone. Backyard includes a covered deck, spacious yard, patio area, vegetable beds, citrus trees and covered walkway to the 2 car garage. Enjoy the Endless Pool Fitness spa with resistance current/treadmill under a magnificent oak tree. Sprinkler system.

Investor Tools

Property Icon
$1,009,000
Estimated Property Value
$619,855Estimated Mortgage Balance
$389,145Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,054 /month
Positive
Cash Flow Estimate:
$2,018 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,675/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,049
$1,005,402
2025
$594,000
$411,402
$1,005,402
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,049
$1,005,402

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$688,000
No
First
Mar 12, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$619,855
$389,145
38%
61%
$4,125/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$4,125/mo
$-2,435/mo
2.0%

City: Houston

1403 Rutland Street | Property Details | No Agent List