$179,000
NAL Estimated Property Value1403 & TBD 5th ST, Lockhart, TX, 78644
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size7,362 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0300530-004-013-80
Lot Number13,14
SubdivisionF & S Annex
Land UseResidential
Legal DescriptionF & S ANNEX, BLOCK 4, LOT 13,14
Census Tract960200
Assessed Land Value$83,020
Assessment Year2025
About this property
This wonderful residential lot is located less than 2 miles from the historic square in Lockhart. This property ready for you to build your beautiful home or a duplex on. If you build on this lot you will save over $4k in impact fees from the City of Lockhart (call agent for more details). Please verify schools with Lockhart Independent School District.Restrictions: Yes
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,688
$83,020
2025
$83,020
N/A
$83,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,688
$83,020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
N/A
+$1,626/mo
10.9%
