Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$170,000

NAL Estimated Property Value

1403 Willis Street, Brownwood, TX, 76801

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,126 Sq Ft
price_per_sqft$150.09 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesElectric Cooktop, Electric Oven, Electric Water Heater, Refrigerator
FlooringCarpet, Ceramic Tile, Linoleum

Exterior

Lot Size13,586 sqft

Building Information

Year Built1976

Land Information

APN55009
SubdivisionMorningside Addition
Land UseResidential
Legal DescriptionMORNINGSIDE ADDITION, BLOCK 16, LOT PART 2
Census Tract951000
Assessed Land Value$4,760
Assessed Improvement Value$142,770
Assessment Year2025

About this property

3 bedroom, 2 bath home that sits on a large tree covered oversized lot. The home sets on a corner lot in a great neighborhood. The home has fresh inside paint, new carpet, a newer cooktop, wall oven and refrigerator. The three bedrooms have large closets with the master bedroom having a walk in closet. There is a large backyard with a storage building and there is also storage under the carport area and a covered patio area great for entertaining. Homes do not come available often in this area.

Investor Tools

Property Icon
$170,000
Estimated Property Value
$145,945Estimated Mortgage Balance
$24,055Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,072
$147,530
2025
$4,760
$142,770
$147,530
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,072
$147,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usda
Usda
$156,341
Yes
First
Oct 12, 2022
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,945
$24,055
14%
86%
$938/mo

City: Brownwood

1403 Willis Street | Property Details | No Agent List