$213,534
NAL Estimated Property Value14033 Tierra Leona Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,016 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APNT287-999-1460-0090
Lot Number9
SubdivisionTierra Del Este Unit 36
Land UseResidential
Legal Description146 TIERRA DEL ESTE #36 LOT 9 (5016.00 SQ FT)
Census Tract010354
Assessed Land Value$25,281
Assessed Improvement Value$188,253
Assessment Year2025
About this property
Close to schools, parks, shopping and entertainment. This 3 bedroom 2 bath home features a large open family room, spacious kitchen, low maintenance yard, and is a great family or starter home. Over 1300 sqft of living space, refrigerated air, freshly painted home, 2 car garage. Don't wait to see this one.
Investor Tools
$213,534
Estimated Property Value
$195,526Estimated Mortgage Balance
$18,008Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,281 /month
Positive
Cash Flow Estimate:
$427 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,201
$213,534
2025
$25,281
$188,253
$213,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,201
$213,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$196,377
Yes
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,526
$18,008
8%
92%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,178/mo
+$522/mo
9.6%
