$294,349
NAL Estimated Property Value1404 16th, Shallowater, TX
$356,430 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,136 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces4
Land Information
APNR336736
Lot Number650
SubdivisionHighland Heights (Shall)
Land UseResidential
Legal DescriptionHIGHLAND HEIGHTS (SHALLOWATER) L 65
Census Tract010302
Assessed Land Value$43,000
Assessed Improvement Value$251,349
Assessment Year2025
About this property
Duplex under construction in Shallowater's newest subdivision, Highland Heights. Both sides are 3/2/2 with a bright open concept floorplan.
Investor Tools
$294,349
Estimated Property Value
$217,915Estimated Mortgage Balance
$76,434Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$356,429
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,050
$294,349
2025
$43,000
$251,349
$294,349
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,050
$294,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$240,000
No
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,915
$76,434
25%
74%
$1,439/mo
