Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$335,000

1404 Esther Blvd, Bryan, TX, 77802

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,392 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$240.66 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Electric Range, Disposal, Gas Water Heater, Microwave, Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,764 sqft

Building Information

Year Built1962
Stories1
Garage Spaces1

Land Information

APN444000-0102-0080
Lot Number8
SubdivisionNorth Manor Ph 1
Land UseResidential
Legal DescriptionNORTH MANOR PH 1, BLOCK 2, LOT 8 (LESS 10' & 1 )
Census Tract000800
Assessed Land Value$77,114
Assessed Improvement Value$151,493
Assessment Year2025

About this property

FULLY renovated 3 bed 2 bath home with 1 car garage in established neighborhood! This beautifully updated home offers extensive improvements throughout, including a brand-new impact-resistant roof, NEW central HVAC system, NEW blown-in attic insulation, complete plumbing replacement & new electrical outlets, switches, ceiling fans, fixtures & interior doors. All NEW interior & exterior paint as well. The kitchen features shaker-style cabinet doors & hardware, plus a new gas range/oven, dishwasher, microwave & disposal. Both bathrooms have been fully remodeled down to the studs, with the primary suite offering a new walk-in shower & the expanded secondary bath featuring a tub/shower combo with tile surround. Wood-look tile & brand-new carpet. Former sun porch has been converted into comfortable 4th bedroom, office, or additional living space with dedicated mini-split HVAC with closet. Step outside & enjoy the NEW privacy fenced backyard!

Investor Tools

$157,660Estimated Mortgage Balance
$109,578Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Monica Van Nest

Coldwell Banker Apex, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,551
$228,607
2025
$77,114
$151,493
$228,607
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,551
$228,607

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$160,000
No
First
Oct 8, 2025
Oct 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,660
$109,340
40%
59%
$960/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$960/mo
+$550/mo
6.8%

City: Bryan

1404 Esther Blvd | Property Details | No Agent List