Last 24 Hours
$2,254,000
NAL Estimated Property Value1404 Garner Ave, Austin, TX, 78704
Off Market
4 Beds
5 Bath
3,079 Sq Ft
Single Family Residence
$487.17 / sqft
Built in 2011Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 4.5
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesCooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Refrigerator, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Marble, Tile, Wood
Exterior
Private PoolExterior FeaturesBarbecue, Misting System, Private Yard
Lot Size7,366 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01020513270000
Lot Number8
SubdivisionBarton Heights
Land UseResidential
Legal DescriptionLOT 8 BLK 7 BARTON HEIGHTS
Census Tract001309
Assessed Land Value$626,189
Assessed Improvement Value$923,953
Assessment Year2025
About this property
Loaded Show Stopper! Exquisitely appointed w/ a perfectly balanced custom floorplan. No expense was spared. Marble heated bathroom floors,Commercial Grade Appliances,Custom Pot Filler,Wine Refrigerator,Butler's Pantry, Mud Room Large Covered patio w/ built-in BBQ,Thousands in Window Treatments, Gorgeous Chandeliers,Built-in Shelves,Classy Ceiling Treatments,Built-in Speaker System,ALL Bedrooms have Private baths,Rare 2 car Detached Garage,Electric Plug for Car,Private Backyard,Mosquito System & MUCH MORE!Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,254,000
Estimated Property Value
$1,639,386Estimated Mortgage Balance
$616,473Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,524 /month
Positive
Cash Flow Estimate:
$4,508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,956/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,206
$1,550,142
2025
$626,189
$923,953
$1,550,142
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,206
$1,550,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,657,500
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,639,386
$485,614
22%
73%
$9,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$9,537/mo
$-6,687/mo
1.5%
12.4%