Last 24 Hours
$825,000
NAL Estimated Property Value1404 Minnie Dr, Austin, TX, 78732
Off Market
3 Beds
4 Bath
2,400 Sq Ft
Single Family Residence
$175 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesElectric Cooktop, Dishwasher, Microwave, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesBalcony
Lot Size10,711 sqft
Building Information
Year Built2015
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01295801860000
Lot Number18
SubdivisionBaldwins Point Resub
Land UseResidential
Legal DescriptionLOT 18 BLK E BALDWINS POINT RESUB
Census Tract035100
Assessed Land Value$303,049
Assessed Improvement Value$382,162
Assessment Year2025
About this property
PRICED BELOW MARKET! Low Taxes 2.0, MOTIVATED SELLER!, STR income opportunity with 54k annual revenue, brand-new home, close-in to Lake Austin, Mary Quinlan Park, and the Lake Austin Spa and Resort. In less than a minute, you can be in Lake Austin. No Steiner Ranch HOA!; all bedrooms have en-suite baths, crown moulding throughout, fantastic trim and finishes. Beautiful, hand-scraped wood floors in the living room and hallways. Huge kitchen with plentiful granite counters and tons of cabinet space.
Investor Tools
$825,000
Estimated Property Value
$472,247Estimated Mortgage Balance
$353,639Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,113
$685,211
2025
$303,049
$382,162
$685,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,113
$685,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Internet Bank Of Indiana
Conventional
$515,200
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,247
$390,753
45%
57%
$3,089/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$3,089/mo
$-519/mo
3.7%
12.4%