$182,000
NAL Estimated Property Value1404 N Avenue B, Shiner, TX, 77984
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Electric Range, Gas Water Heater, Washer, Range
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size20,038 sqft
Building Information
Garage Spaces1
Land Information
APNR20456
Land UseResidential
Legal DescriptionABS 458 THOMAS TOBY - J BATES, ACRES 0.4600
Census Tract000400
Assessed Land Value$43,643
Assessed Improvement Value$100,509
Assessment Year2025
About this property
***Motivated Seller!!! This charming 2 bedroom 1 bath home in Shiner features original pine floors and rustic country chic trim throughout. The home has a craftsman style layout with the living, dining and kitchen areas located on one side of the home and bedrooms and bathroom on the other. The bathroom has a step in tub/shower combo and single sink vanity. The home sits on .46 acres and features and one car, detached garage as well as a large barn in the back. This barn has plenty of room to house equipment and would also be ideal for 4H or FFH animals.
Investor Tools
$182,000
Estimated Property Value
$122,799Estimated Mortgage Balance
$59,201Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,684
$144,152
2025
$43,643
$100,509
$144,152
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,684
$144,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Unknown
$125,000
No
First
May 12, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,799
$59,201
32%
67%
$750/mo
