Last 24 Hours
$96,000
NAL Estimated Property Value1404 N Water St, Burnet, TX, 78611
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size22,499 sqft
Land Information
APN33535
Lot Number3,4
SubdivisionOaks Addition
Land UseResidential
Legal DescriptionS6750 OAKS ADDITION LOT 3 & 4 BLK 10
Census Tract960302
Assessed Land Value$56,250
Assessment Year2025
About this property
Rare opportunity, prior home burned down, services on land. Mixed use lot, could be used as commercial space as well. Over half acre on main street of Burnet.
Investor Tools
$96,000
Estimated Property Value
$0Estimated Mortgage Balance
$96,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,038
$56,250
2025
$56,250
N/A
$56,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,038
$56,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$96,000
100%
0%
$0/mo
12.4%