$455,000
NAL Estimated Property Value1404 Tahonta Dr, Hewitt, TX, 76643
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting
Lot Size12,981 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN300610220006090
Lot Number9
SubdivisionBull Hide Estates
Land UseReal, Residential Single-Family
Legal DescriptionBULL HIDE ESTATES LOT 9 BLOCK 6 ACRES 0.298
Census Tract003710
Assessed Land Value$73,240
Assessed Improvement Value$267,280
Assessment Year2025
About this property
The Bali, with 2,294 sq ft, combines open-concept elegance with intimate spaces. This 4BR, 2.5BA home includes a study, catering to those who need extra room for work or leisure activities. The spacious living area features a grand fireplace and seamlessly transitions into the luxurious kitchen, adorned with upscale finishes. The owner’s suite, with its private sitting area, offers a peaceful sanctuary, complete with a spa-inspired bath. This plan is ideal for families who appreciate functional living spaces with a touch of sophistication.
Investor Tools
$455,000
Estimated Property Value
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,398
$340,520
2025
$73,240
$267,280
$340,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,398
$340,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$60/mo
+$1,660/mo
4.5%
