Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$532,963

NAL Estimated Property Value

1405 Birdsall St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,243 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$226.93 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,651 sqft

Building Information

Year Built2011
Garage Spaces1

Land Information

APN1330530010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 PARK VILLAS AT BIRDSALL
Census Tract510602
Assessed Land Value$187,935
Assessed Improvement Value$345,028
Assessment Year2025

About this property

Charming Spanish style Villa walking distance from Memorial Park! This 3/3.5 end, rear unit is in a small 4 home community and features a tile roof, 3 balconies plus a private, turfed side yard, gas lantern at entrance and wood entry door and garage door. Gorgeous finishes inside include exposed beams, plantation shutters, art niches, faux paint, wrought iron stair rails. Tiled entry with storage closet, first floor bedroom with coffered ceiling & full bath, Open 2nd floor w/ high ceilings, wood flooring, living area, large covered balcony and dining area. Kitchen features island w/ seating for 3, granite counters, tile floors, dry bar, wine cooler and another balcony. Primary bedroom on third floor w/ coffered ceiling and balcony. Primary bath features large jetted tub, w/ tile surround, granite counters, vanity and frameless glass shower. Recent HVAC, garage door, wine cooler & whole house surge protector. Great central location near restaurants, shopping and freeways!

Investor Tools

Property Icon
$532,963
Estimated Property Value
$482,597Estimated Mortgage Balance
$50,366Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,198 /month
Positive
Cash Flow Estimate:
$1,066 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,963
$532,963
2025
$187,935
$345,028
$532,963
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,963
$532,963

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$499,780
Yes
First
Jun 14, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,597
$50,366
9%
91%
$2,997/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,997/mo
$-417/mo
5.8%

City: Houston

1405 Birdsall St | Property Details | No Agent List