$308,515
NAL Estimated Property Value1405 Bluff Oak Way, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,497 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN23623G-39A-20
Lot Number20
SubdivisionLasater Addition
Land UseResidential
Legal DescriptionLASATER ADDITION BLOCK 39A LOT 20
Census Tract113930
Assessed Land Value$65,000
Assessed Improvement Value$243,515
Assessment Year2025
About this property
UPDATE: WE HAVE MULTIPLE OFFERS, ALL OFFERS DUE BY 4:00 P.M. SATURDAY - OCT 23, 2021 THANK YOU EVERYONE FOR SHOWING OUR LISTING! NO MORE SHOWING AFTER 3:00 TOMORROW! Essence V & Associates Presents This Beautiful 3 Bedroom, 2 Bathroom, Open Concept Home. This Neighborhood Is Close To Entertainment, Shopping, Dining, Community Pool, Walking Trails, Parks, Playgrounds And So Much More To Explore! 1 HOUR SHOWING NOTICE FOR APPROVAL! CONTACT BROKER FOR SHOWING APPROVAL! THANK YOU EVERYONE FOR SHOWING OUR LISTING!
Investor Tools
$308,515
Estimated Property Value
$0Estimated Mortgage Balance
$308,515Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,851 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,488
$308,515
2025
$65,000
$243,515
$308,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,488
$308,515
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$308,515
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$400/mo
+$2,270/mo
10.4%
