Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$365,000

1405 Broadmoor Drive, Bryan, TX, 77802

PendingInfo
Beds5 Beds
Baths3 Bath
Baths2,537 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.87 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Water Heater, Disposal, Gas Range, Refrigerator, Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size11,761 sqft

Building Information

Year Built1966
Stories2
Roof Type105
Garage Spaces1

Land Information

APN566000-0001-0050
Lot Number5,14,LO
SubdivisionScasta Place Ph 1
Land UseResidential
Legal DescriptionSCASTA PLACE PH 1, BLOCK 1, LOT 5 & 14' OF 4
Census Tract001101
Assessed Land Value$110,544
Assessed Improvement Value$195,541
Assessment Year2025

About this property

Beautifully remodeled & move-in ready, this spacious 5 bed 3 bath home in the heart of Bryan has been extensively updated with fresh paint, new granite countertops throughout, updated flooring & carpeting, ceiling fans, remodeled showers, updated toilets, new windows installed in January 2026 & roof replaced in July 2020. Situated on a large lot with trees & expansive backyard, this centrally located home offers a flexible layout and unbeatable convenience near major medical facilities, shopping, dining, and local attractions. The bright, high-ceiling living room is filled with natural light and features a cozy wood-burning fireplace. Downstairs includes 2 bedrooms & a full bathroom, while the kitchen offers granite counters, a gas range, refrigerator & breakfast area. Upstairs, you’ll find 3 additional bedrooms and 2 full bathrooms, including the primary suite with a walk-in closet. Just blocks from Tanglewood Park & Splash Pad and conveniently located between Texas A&M University and Blinn College, this home also offers easy access to Briarcrest Drive, Highway 6, and Texas Avenue. The garage has been converted into a storage and bonus room but could easily be converted back if desired.

Investor Tools

$104,110Estimated Mortgage Balance
$266,890Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$294,899
2025
$110,544
$195,541
$306,085
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,390
$294,899

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Unknown
$128,700
No
First
Apr 7, 2017
Apr 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,110
$266,890
71%
28%
$772/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$772/mo
+$858/mo
5.3%

City: Bryan

1405 Broadmoor Drive | Property Details | No Agent List