$352,959
NAL Estimated Property Value1405 Lagoona Ln, Edgecliff Village, TX, 76134
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Concrete, Laminate
Exterior
Exterior FeaturesCourtyard
Lot Size8,773 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN10935-9-16
Lot Number16
SubdivisionEdgecliff Village Ii Addition
Land UseResidential
Legal DescriptionEDGECLIFF VILLAGE II ADDITION BLOCK 9 LOT 16
Census Tract111003
Assessed Land Value$40,000
Assessed Improvement Value$312,959
Assessment Year2025
About this property
Edgecliff Village home with so much potential! Being sold As-is - this would make an excellent investment property. Located with easy access to I-820 and I-35. Features a large living and dining room combination as well as a huge family room with fireplace. Fenced backyard with in-ground pool, grassy play area, and patio. Kitchen with adjacent butler's pantry offers plenty of storage; utility room nearby. No survey available; cost for survey will be at buyer's expense
Investor Tools
$352,959
Estimated Property Value
$236,099Estimated Mortgage Balance
$116,860Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,322
$352,959
2025
$40,000
$312,959
$352,959
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,322
$352,959
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$244,900
No
First
May 22, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,099
$116,860
33%
67%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,469/mo
+$458/mo
6.6%
