Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$232,303

NAL Estimated Property Value

1405 Langston Street, Fort Worth, TX, 76105

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,456 Sq Ft
price_per_sqft$102.34 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,436 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN15200--26
Lot Number26
SubdivisionGassoway Addition
Land UseResidential
Legal DescriptionGASSOWAY ADDITION LOT 26
Census Tract103601
Assessed Land Value$22,320
Assessed Improvement Value$209,983
Assessment Year2025

About this property

Spacious two living room home on quiet street. Extra large Utility room. New roof and tile throughout. Fenced private back yard. Both bathrooms have new vanities and master shower is tiled. Owner Financing is also available.

Investor Tools

Property Icon
$232,303
Estimated Property Value
$116,576Estimated Mortgage Balance
$115,727Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,394 /month
Positive
Cash Flow Estimate:
$465 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,213
$232,303
2025
$22,320
$209,983
$232,303
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,213
$232,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$132,300
No
First
Apr 27, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,576
$115,727
49%
50%
$794/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$794/mo
+$1,133/mo
10.0%

City: Fort Worth

1405 Langston Street | Property Details | No Agent List