$98,000
NAL Estimated Property Value1405 N Harrison St, Amarillo, TX, 79107
$127,400 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APNR-001-0700-0285
Lot Number4
SubdivisionAmarillo Heights
Land UseResidential
Legal DescriptionAMARILLO HEIGHTS, LOT 004, BLK 0006
Census Tract014800
Assessed Land Value$5,000
Assessed Improvement Value$60,528
Assessment Year2025
About this property
Exceptional investment opportunity! This home is a blank canvas, inviting your imagination and vision. Featuring 3 bedrooms and 1 bathroom, it's ready for your creative touch to transform it into something extraordinary.
Investor Tools
$98,000
Estimated Property Value
$0Estimated Mortgage Balance
$98,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$127,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$588 /month
Positive
Cash Flow Estimate:
$196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,391
$65,528
2025
$5,000
$60,528
$65,528
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,391
$65,528
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$98,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
N/A
+$972/mo
11.9%
