$185,172
NAL Estimated Property Value1405 Sagebrush Trl, Baytown, TX, 77521
$187,690 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Gas Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,588 sqft
Building Information
Year Built1972
Stories1
Garage Spaces4
Land Information
APN1021550000008
Lot Number8
SubdivisionChaparral Village
Land UseResidential
Legal DescriptionLT 8 BLK 1 CHAPARRAL VILLAGE SEC 1
Census Tract253800
Assessed Land Value$55,754
Assessed Improvement Value$129,418
Assessment Year2025
About this property
Charming 3/2/2 in Chaparral Village! This home offers great potential with a functional layout, spacious living area, and generous backyard. Just needs a little TLC to make it shine. Whether you're a first-time buyer or an investor, this is a great opportunity to add your personal touch and build equity. Priced to sell—don’t miss out!
Investor Tools
$185,172
Estimated Property Value
$187,222Estimated Mortgage Balance
$185,172Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$187,689
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,137 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,127
$185,172
2025
$55,754
$129,418
$185,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,127
$185,172
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$190,000
No
First
Jul 15, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,222
N/A
0%
101%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,140/mo
+$582/mo
11.2%
