$412,000
NAL Estimated Property Value1405 San Marino Lane, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,769 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR204724
Lot Number14
SubdivisionRidgemont Addn Ph Ii
Land UseResidential
Legal DescriptionRIDGEMONT ADDN PH II BLK A LOT 14
Census Tract021304
Assessed Land Value$96,437
Assessed Improvement Value$298,984
Assessment Year2025
About this property
GREAT Move-In Ready Home with an open concept is in a quiet neighborhood right off Ryan Rd in Denton. This 4 bedroom 2 bath home has new flooring and paint through out with vaulted ceilings and a newer water heater. The Master Bedroom is huge and is split from the other three large bedrooms at the front of the house. This home is ready for you to come check out so come see it Today!
Investor Tools
$412,000
Estimated Property Value
$192,085Estimated Mortgage Balance
$219,915Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,680
$395,421
2025
$96,437
$298,984
$395,421
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,680
$395,421
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$223,200
No
First
May 14, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,085
$219,915
53%
47%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$1,339/mo
+$1,781/mo
9.1%
