Last 24 Hours
$107,000
NAL Estimated Property Value1405 Shadowdale Drive 27, Houston, TX, 77043
Off Market
1 Beds
1 Bath
724 Sq Ft
$110.36 / sqft
Built in 1972Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Building Information
Year Built1972
Stories1
Land Information
APN1102760000007
SubdivisionShadowview Village T/H U/R
Land UseResidential
Legal DescriptionUNIT 27 BLDG 2 SHADOWVIEW VILLAGE T/H U/R
Census Tract522402
Assessed Land Value$16,030
Assessed Improvement Value$68,337
Assessment Year2025
About this property
Welcome to Shadowdale! The unit is 1 bedrooms, 1 bathroom, with 1 Carport parking space. The kitchen opens to the breakfast and living room. The living room has new engineered wood floors, the walls where freshly painted. The primary bedroom is big. The complex is conveniently located to major retail stores and easy access to freeways ( I-10,610,290) Schedule your appointment to tour the property today!
Investor Tools
$107,000
Estimated Property Value
$0Estimated Mortgage Balance
$107,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$952
$84,367
2025
$16,030
$68,337
$84,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$952
$84,367
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$107,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
$225/mo
+$895/mo
12.6%
12.4%