$213,000
NAL Estimated Property Value1405 Strickland St, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size13,704 sqft
Building Information
Year Built1954
Stories1
Garage Spaces4
Land Information
APN0710540260006
Lot Number6
SubdivisionMilby Dale
Land UseResidential
Legal DescriptionLT 6 & TR 5A BLK 3 MILBY DALE SEC 5 ANNEX
Census Tract254000
Assessed Land Value$41,678
Assessed Improvement Value$160,695
Assessment Year2025
About this property
Come see this recently renovated Milby Dale charmer !! Hurry, It won't last long !!!
Investor Tools
$213,000
Estimated Property Value
$166,096Estimated Mortgage Balance
$46,904Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,249
$202,373
2025
$41,678
$160,695
$202,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,249
$202,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$185,085
Yes
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,096
$46,904
22%
78%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,110/mo
+$612/mo
9.7%
