$294,000
NAL Estimated Property Value1405 Wayne Dr, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Refrigerator, Self Cleaning Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1985
Stories1
Garage Spaces1
Land Information
APNR-16-4596-000W-0028
Lot Number28
SubdivisionMesa Ridge
Land UseResidential
Legal DescriptionMESA RIDGE SEC 9, BLOCK W, LOT 28
Census Tract021517
Assessed Land Value$72,700
Assessed Improvement Value$209,541
Assessment Year2025
About this property
Well kept,home with intimate backyard space,master bedroom sanctuary,mins off I-35,metro and close to all schools, great for those wanting to be in the heart of Round Rock;Home is near bars, restaurants and shopping. This cute house has fresh paint, new water heater, remodeled kitchen,updated bathrooms ,private/mature backyard oasis.Turn key ready!All furnishings&appliances negotiable. If for investment,this home will lease out for $1600 or more per month.Please text owner 30min before
Investor Tools
$294,000
Estimated Property Value
$215,056Estimated Mortgage Balance
$79,747Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,097
$282,241
2025
$72,700
$209,541
$282,241
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,097
$282,241
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$234,179
Yes
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,056
$72,944
25%
73%
$1,405/mo
