Last 24 Hours
$270,000
NAL Estimated Property Value1406 E Schirra Dr, Odessa, TX, 79766
Off Market
4 Beds
4 Bath
2,316 Sq Ft
Single Family Residence
$139.16 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage AvailableExterior
Lot Size1 acre
Building Information
Year Built1975
Garage Spaces1
Land Information
APN31850.01002.00000
Lot Number1
SubdivisionThree Eighty Five Ranch Estates
Land UseResidential
Legal DescriptionTHREE EIGHTY FIVE RANCH ESTATES BLOCK 5 1.0 ACRE RESIDENTIAL TRACT OUT OF LOT 1
Census Tract003003
Assessed Land Value$25,700
Assessed Improvement Value$151,395
Assessment Year2025
About this property
Country living with no restrictions! 3.6232 Acres! Four bedroom, 3.5 baths plus flexible rooms for home office and living! Large bedrooms and good sized closets! Kitchen with dining area plus a large laundry room with good storage. New roofing shingles installed March of 2026. Finished out attic space with a half bath that is heated and cooled! There is work to be done, but it is hard to find this amount of space and acreage for this price! Worth the sweat equity!
Investor Tools
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$259,345Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,934 /month
Positive
Cash Flow Estimate:
$645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$764
$177,095
2025
$25,700
$151,395
$177,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$764
$177,095
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
12.4%