$200,000
NAL Estimated Property Value1406 Grace Street, Arlington, TX, 76010
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,667 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN7550-8-9
Lot Number9
SubdivisionClubview Addition
Land UseResidential
Legal DescriptionCLUBVIEW ADDITION BLOCK 8 LOT 9
Census Tract122100
Assessed Land Value$40,000
Assessed Improvement Value$152,163
Assessment Year2025
About this property
Attractive Home very centrally located in Arlington. Move in Ready 2 bedroom, 1 bathroom, 1 car garage home with FULL UPDATES in 2016. Updates include all new windows, HVAC system, water heater, roof, paint, kitchen appliances, countertops, cabinets, and more! Hardwood floors and ceramic tile throughout home. Large backyard great for entertaining with covered screened in room on deck and mature trees. Plenty of storage with large 2 story storage shed. Very close to I30, Arlington's Entertainment District, UTA, ATT Stadium, Globe Life Park, and more!
Investor Tools
$200,000
Estimated Property Value
$137,008Estimated Mortgage Balance
$62,992Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,200
$192,163
2025
$40,000
$152,163
$192,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,200
$192,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$142,373
Yes
First
Oct 23, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,008
$62,992
31%
69%
$934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$934/mo
+$522/mo
8.7%
