$3,600,000
NAL Estimated Property Value1406 Hillmont St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Free-Standing Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,542 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces2
Land Information
APN01030301790000
Lot Number1,18
SubdivisionBluff View
Land UseResidential
Legal DescriptionLOT 1 BLK D & E 25 AV FT OF LOT 18 BLK C BLUFF VIEW
Census Tract001310
Assessed Land Value$752,491
Assessed Improvement Value$2,847,509
Assessment Year2025
About this property
Very cute and pet friendly 2B/1B house with an awesome screened porch on a beautiful and quiet street in Zilker-78704. Offering 6-12 month UNfurnished lease featuring an updated kitchen w/ gas cooking, wood floors, nicely sized larger bedrooms, great storage and a fully fenced in backyard. Location is spectacular....and just in time for ACL! Walk to Zilker, Lady Bird Lake, Alamo Drafthouse, Uchi and several more restaurants/bars.
Investor Tools
$3,600,000
Estimated Property Value
$1,980,174Estimated Mortgage Balance
$1,624,264Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,600 /month
Positive
Cash Flow Estimate:
$7,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,645/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$61,745
$3,600,000
2025
$752,491
$2,847,509
$3,600,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$61,745
$3,600,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$2,212,500
No
First
Aug 18, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,980,174
$1,619,826
44%
55%
$9,174/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$9,174/mo
$-6,324/mo
0.9%
