$158,628
NAL Estimated Property Value1406 N Alabama Rd, Wharton, TX, 77488
$206,216 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size16,422 sqft
Building Information
Year Built1984
Land Information
APN11005
Lot Number30
SubdivisionArnel
Land UseCommercial
Legal DescriptionARNEL LOT 30
Census Tract740400
Assessed Land Value$42,738
Assessed Improvement Value$115,890
Assessment Year2025
About this property
Property has 2 huge storage sheds in back of store. 2 offices in the store plus workshop. 2,000 sq. ft. of store
Investor Tools
$158,628
Estimated Property Value
$81,234Estimated Mortgage Balance
$77,394Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$206,216
Rent-to-Value Ratio: 0.72%
Rent Estimate
$952 /month
Positive
Cash Flow Estimate:
$317 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,292
$158,628
2025
$42,738
$115,890
$158,628
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,292
$158,628
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Communitybank Of Texas Na
Commercial
$92,000
No
First
May 15, 2020
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,234
$77,394
48%
51%
$552/mo
