Last 24 Hours
$417,000
NAL Estimated Property Value1406 Pine ST, Georgetown, TX, 78626
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size8,189 sqft
Land Information
APNR-20-5665-000A-0001
Lot Number1
Land UseResidential
Legal DescriptionS12868 - PARK SUB, BLOCK A, LOT 1, ACRES 0.188
Census Tract021407
Assessed Land Value$263,859
Assessment Year2025
About this property
No Builder Restriction! Rare find in Historic Georgetown! .19 acre level city lot ready for construction with HARC Historical APPROVED plans. City utilities available. HARC Historical Architecture Review Committee approved plans available for $15,000. City water and Sewer Tap Available.
Investor Tools
$417,000
Estimated Property Value
$629,686Estimated Mortgage Balance
$417,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,535
$263,859
2025
$263,859
N/A
$263,859
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,535
$263,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Building Or Construction Loan
$640,000
No
First
May 13, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$629,686
N/A
0%
151%
$3,838/mo
12.4%