Last 24 Hours
$192,000
NAL Estimated Property Value1406 South Baylor Street, Brenham, TX, 77833
$196,923 ARV
Off Market
4 Beds
2 Bath
1,233 Sq Ft
Single Family Residence
$158.15 / sqft
Built in 1929Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size7,889 sqft
Building Information
Year Built1974
Garage Spaces2
Land Information
APN6100-906-08000
Lot Number8
SubdivisionWashington Park
Land UseResidential
Legal DescriptionWASHINGTON PARK, BLOCK F, LOT 8, (1406 S BAYLOR)
Census Tract170400
Assessed Land Value$50,090
Assessed Improvement Value$113,760
Assessment Year2025
About this property
This charming, 4/2, two-story home near Historic, Downtown Brenham sits on a generously sized lot and features a welcoming, covered front porch, a detached 2-car garage, and a fully fenced backyard that's perfect for pets, play, or entertaining. Schedule a property tour today!
Investor Tools
$192,000
Estimated Property Value
$372,768Estimated Mortgage Balance
$192,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$196,923
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,227
$163,850
2025
$50,090
$113,760
$163,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,227
$163,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$189,150
No
First
Jul 16, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,768
N/A
0%
194%
$2,270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$2,270/mo
$-880/mo
8.7%
12.4%