$256,458
NAL Estimated Property Value14061 Tierra Delfin Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave, See Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,715 sqft
Building Information
Year Built2006
Roof Type105
Garage Spaces2
Land Information
APNT287-999-1430-0600
Lot Number6
SubdivisionTierra Del Este Unit 36
Land UseResidential
Legal Description143 TIERRA DEL ESTE #36 LOT 6 (4715.00 SQ FT)
Census Tract010354
Assessed Land Value$24,226
Assessed Improvement Value$232,232
Assessment Year2025
About this property
A brand new heated pool, big bedrooms, and the main bedroom being downstairs makes this home irresistible for only $255,000. You are minutes away from the oasis water park and multiple restaurants/entertainment. If you want to get the best deal possible on a pool then do not hesitate with this home!
Investor Tools
$256,458
Estimated Property Value
$188,689Estimated Mortgage Balance
$67,769Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,931
$256,458
2025
$24,226
$232,232
$256,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,931
$256,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Va
$192,365
Yes
First
Apr 28, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,689
$67,769
26%
74%
$1,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,154/mo
+$926/mo
9.7%
