$347,000
NAL Estimated Property Value1407 7th ST A, Smithville, TX, 78957
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Oven, Built-In Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesUncovered Courtyard, Lighting
Lot Size10,890 sqft
Building Information
Year Built1978
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR18425
Lot Number4C
SubdivisionS7500 - Riverdale
Land UseResidential
Legal DescriptionRIVERDALE BLK 1 LOT 4C (OUTLOT 7 LOT J2 OF W2 OF 6)
Census Tract950700
Assessed Land Value$67,736
Assessed Improvement Value$199,362
Assessment Year2025
About this property
This very well maintained and completely remodeled home sits on a large lot with approximately 1900 sqf of living space that entails 3 bedrooms and 3 full bathrooms~ Beautiful stone fence surrounds the whole property with beautiful yard and landscaping ~ 2 car attached garage. Entry into a step down living area that leads to a covered patio with private backyard. There is a storage shed/workshop and concrete pads for a boat or RV storage.
Investor Tools
$347,000
Estimated Property Value
$0Estimated Mortgage Balance
$347,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,978
$267,098
2025
$67,736
$199,362
$267,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,978
$267,098
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$347,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
7.2%
