Last 24 Hours
$284,000
NAL Estimated Property Value1407 Front Royal Drive, College Station, TX, 77845
Off Market
Lease
3 Beds
2 Bath
1,479 Sq Ft
Single Family Residence
$1.35 / sqft
Built in 1998Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage AvailableAppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesSprinkler Irrigation
Lot Size7,640 sqft
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN569500-0525-0130
Lot Number13
SubdivisionShenandoah Ph 5
Land UseResidential
Legal DescriptionSHENANDOAH PH 5, BLOCK 25, LOT 13
Census Tract002025
Assessed Land Value$60,000
Assessed Improvement Value$217,247
Assessment Year2025
About this property
Split floor plan, 3/2. Tile flooring throughout common areas, vinyl planks in bedrooms, no carpet, granite in kitchen with tile backsplash. Fireplace, lots of windows allowing for natural light throughout living and kitchen. Great curb appeal with fenced backyard and covered patio. Well-maintained home.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,007/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,661
$277,247
2025
$60,000
$217,247
$277,247
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$10,661
$277,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commerce National Bank
Unknown
$120,275
No
First
Jul 14, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,871
$195,129
68%
31%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
6.5%
12.4%