$542,000
NAL Estimated Property Value1407 North ST A, Austin, TX, 78756
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,263 sqft
Building Information
Year Built2015
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02260444020000
Lot NumberA
Subdivision1407 North Street Condominiums
Land UseResidential
Legal DescriptionUNT A 1407 NORTH STREET CONDOMINIUMS PLUS 43.58 % INT IN COM AREA
Census Tract000205
Assessed Land Value$155,250
Assessed Improvement Value$343,875
Assessment Year2025
About this property
Granite counters. Green features include metal roof, spray foam insulation, tankless gas water heater, zoned HVAC, recess LED lighting, Low-E Anderson windows, Zoysia grass. 1 carport + 1 reserved space. Kraus farmhouse sink with Kohler Sous Pro Style kitchen faucet. Samsung counter depth French door refrigerator. Walk to Burnet eateries and coffee shops. Deck and fenced yard. Bosch Appliances. Master bath with Roman shower, double vanities, and walk-in. Bryker Woods Elementary, O.Henry Middle School.Restrictions: Yes
Investor Tools
$542,000
Estimated Property Value
$435,726Estimated Mortgage Balance
$106,274Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,252 /month
Positive
Cash Flow Estimate:
$1,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,488
$499,125
2025
$155,250
$343,875
$499,125
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,488
$499,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$476,250
No
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,726
$106,274
19%
80%
$2,856/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,856/mo
$-1,186/mo
3.7%
