$333,000
NAL Estimated Property Value1407 Ravenwood Drive, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size4,548 sqft
Building Information
Year Built2008
Stories2
Garage Spaces2
Land Information
APN47578-1-4B
Lot Number4B
SubdivisionWoodland Estates
Land UseResidential
Legal DescriptionWOODLAND ESTATES BLOCK 1 LOT 4B
Census Tract111406
Assessed Land Value$40,000
Assessed Improvement Value$291,020
Assessment Year2025
About this property
Completely re-modeled half duplex. New appliances. Modern single basin sink. Quartz counters, new flooring. New fixtures and ceiling fans throughout. Upstairs game room too! All bedrooms have large closets. Well cared-for neighborhood.
Investor Tools
$333,000
Estimated Property Value
$236,870Estimated Mortgage Balance
$96,130Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,528
$331,020
2025
$40,000
$291,020
$331,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,528
$331,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$262,911
Yes
First
Mar 30, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,870
$96,130
28%
71%
$1,577/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,837/mo
+$583/mo
8.7%
