$224,000
NAL Estimated Property Value14072 Broken Arrow Dr, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size7,200 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN3210-00-41000
Lot Number410
SubdivisionCaddo Village
Land UseResidential
Legal DescriptionCADDO VILLAGE, LOT 410
Census Tract694106
Assessed Land Value$18,000
Assessed Improvement Value$203,060
Assessment Year2025
About this property
You have found it! As you come in, you will be greeted by a spacious living room that seamlessly connects to the dining area and kitchen. This open-concept layout makes it that much easier and fun for family gatherings. The feeling of space extends to all three bedrooms of this home. Additionally, it includes two full baths, one half bath, and a large backyard. Your new home is located near downtown Willis, making it an easy commute to all your shopping needs.
Investor Tools
$224,000
Estimated Property Value
$27,499Estimated Mortgage Balance
$196,501Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,352
$221,060
2025
$18,000
$203,060
$221,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,352
$221,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gary Steve Mckellar Roth Ira 1247721 Llc
Purchase Money Mortgage
$29,000
No
First
Jul 23, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,499
$200,501
87%
12%
$174/mo
