$218,317
NAL Estimated Property Value1408 Andover Ln, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Cooktop, Gas Oven
FlooringLaminate, Tile
Exterior
Lot Size8,538 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces2
Land Information
APNB1000004000
Lot Number43
SubdivisionBriarbend
Land UseResidential
Legal DescriptionBRIARBEND LOT 43
Census Tract210204
Assessed Land Value$12,810
Assessed Improvement Value$205,507
Assessment Year2025
About this property
Great home in good location near schools and shopping. This home is priced to sell. Spacious family room, split floor plan and gas fireplace.
Investor Tools
$218,317
Estimated Property Value
$106,059Estimated Mortgage Balance
$112,258Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,310 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,108
$218,317
2025
$12,810
$205,507
$218,317
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,108
$218,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Of Livingston
Purchase Money Mortgage
$121,125
No
First
Jan 21, 2020
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,059
$112,258
51%
49%
$727/mo
