Last 24 Hours
$199,000
NAL Estimated Property Value14084 Tierra Leona Dr, El Paso, TX, 79938
Off Market
3 Beds
2 Bath
1,231 Sq Ft
Single Family Residence
$1.2 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1.5
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size4,746 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APNT287-999-1450-3900
Lot Number39
SubdivisionTierra Del Este Unit 36
Land UseResidential
Legal Description145 TIERRA DEL ESTE #36 LOT 39 (4745.75 SQ FT)
Census Tract010354
Assessed Land Value$24,317
Assessed Improvement Value$162,221
Assessment Year2025
About this property
This economically priced Eastside home features 3 bedrooms, 2 baths, a spacious living room, master bathroom with a jetted tub, separate stand-up shower and his and her sinks. Property also features a double-attached garage, landscaped front yard, and a spacious backyard with covered patio. Property also features a recently installed REFRIGERATED AC UNIT. Located near the intersection of Edgemere Blvd and N Zaragoza Rd, this home provides easy access to Montana Blvd, I10, Loop 375, and Fort Bliss.
Investor Tools
$199,000
Estimated Property Value
$58,479Estimated Mortgage Balance
$140,521Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,801
$186,538
2025
$24,317
$162,221
$186,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,801
$186,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeward Residential Inc
Conventional
$77,240
No
First
Mar 30, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,479
$140,521
70%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
10.3%
12.4%