Last 24 Hours
$178,000
NAL Estimated Property Value1409 Airline Dr Apt D, College Station, TX, 77845
Off Market
2 Beds
2 Bath
1,106 Sq Ft
$158.23 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size1,119 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN668900-1409-0040
SubdivisionWoodcreek Townhomes Condos
Land UseResidential
Legal DescriptionWOODCREEK TOWNHOMES CONDOS, BLDG 1409 UNIT D BLDG 1409 UNIT D
Census Tract001801
Assessed Land Value$26,500
Assessed Improvement Value$65,029
Assessment Year2025
About this property
Get your piece of Aggieland Real Estate for under $190K! This corner unit in the heart of College Station, less than 3 miles from Kyle Field, is perfect for your homestead, a game day getaway, or even an income producing property. This particular unit has a large side yard area that is ideal for cook outs and gameday gatherings. The home consists of two bedroom, 1.5 baths, and has granite countertops and stainless steel appliances. HOA dues include internet and cable. Call for your tour today!
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,716
$91,529
2025
$26,500
$65,029
$91,529
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,716
$91,529
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
12.4%