Last 24 Hours
$369,615
NAL Estimated Property Value1409 Glenhaven Drive, Cleburne, TX, 76033
Off Market
3 Beds
2 Bath
2,814 Sq FtAbout this property
The duplex lot is nestled in the middle of SW Cleburne. This is a one of a kind empty duplex lot in this subdivision. Located in Coleman grade school and Smith middle school. Build on it and rent it, or build it and live in one side and let the other side help pay your mortgage. Either way, this is a rare opportunity. Don't take to long, you may miss it.
Investor Tools
$369,615
Estimated Property Value
$260,116Estimated Mortgage Balance
$109,499Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,218 /month
Positive
Cash Flow Estimate:
$739 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,559
$369,615
2025
$45,500
$324,115
$369,615
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,559
$369,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameritrust Mortgage Corp
Conventional
$266,000
No
First
Feb 27, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,116
$109,499
29%
70%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,595/mo
+$332/mo
6.3%
12.4%