$141,000
NAL Estimated Property Value1409 Simon Ave, Brenham, TX, 77833
$174,389 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,009 sqft
Building Information
Year Built2017
Land Information
APN4850-001-01000
Lot Number10
SubdivisionPost Oak Grove
Land UseResidential
Legal DescriptionPOST OAK GROVE, BLOCK 1, LOT 10, (1409 SIMON)
Census Tract170100
Assessed Land Value$25,050
Assessed Improvement Value$71,930
Assessment Year2025
About this property
Charming 2/1 investment property in Brenham, TX! This former rental property is being sold as is. Come see it today!
Investor Tools
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$174,388
Rent-to-Value Ratio: 0.72%
Rent Estimate
$846 /month
Positive
Cash Flow Estimate:
$282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,614
$96,980
2025
$25,050
$71,930
$96,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,614
$96,980
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$142,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
N/A
+$980/mo
8.3%
