$527,000
NAL Estimated Property Value1409 Vista View Dr, Georgetown, TX, 78626
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Stainless Steel Appliance(s), Tankless Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,187 sqft
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-20-1016-000L-0024
Lot Number24
Land UseResidential
Legal DescriptionS12027 - VISTA POINTE PH 1 (REPLAT), BLOCK L, LOT 24, ACRES 0.165
Census Tract021510
Assessed Land Value$105,000
Assessed Improvement Value$413,700
Assessment Year2025
About this property
Brand NEW energy-efficient home ready Feb-Mar 2020! Crepe Myrtle features huge second-story game room, main level owner?s suite, open-concept kitchen/family room and a versatile flex space. Close to shopping, dining, & entertainment, community pool, splash pad, playground & highly-acclaimed Georgetown schools. Known for their energy efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands of dollars on utility bills.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$527,000
Estimated Property Value
$23,171Estimated Mortgage Balance
$503,829Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,148
$518,700
2025
$105,000
$413,700
$518,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,148
$518,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$25,000
No
First
Jun 1, 2022
Jun 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,171
$495,529
95%
4%
$150/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$198/mo
+$2,218/mo
5.5%
