$540,900
NAL Estimated Property Value1409 W CANALES BROS RD., RIO GRANDE CITY, TX, 78582
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringConcrete, Vinyl
Exterior
Lot Size2.45 acres
Building Information
Year Built2004
Land Information
APN054610000000300000000
Lot Number3
SubdivisionC.A.C.S.T. Youthplex S/D
Land UseOther / Unknown
Legal DescriptionLOT 3 C.A.C.S.T. YOUTHPLEX S/D
Census Tract950500
Assessed Land Value$133,400
Assessed Improvement Value$407,500
Assessment Year2024
About this property
4,352 S.F. commercial building with a large covered concrete sport court located on a 2.45 acre lot on the north side of Rio Grande City. The 1.5 story commercial grade building has a concrete block exterior with a metal roof. The sport court area also has a metal roof on metal trusses. There are several fenced play areas. The property is currently leased to TMC Head Start and is being operated as a daycare/learning facility.
Investor Tools
$540,900
Estimated Property Value
$0Estimated Mortgage Balance
$540,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,245 /month
Positive
Cash Flow Estimate:
$1,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$540,900
2024
$133,400
$407,500
$540,900
No
Tax History
Year
Tax Paid
Assessed Value
2022
N/A
$540,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$540,900
100%
0%
$0/mo
